| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 9900 € | - | - | - | - | - | - | 16 788 € | -6888 € | 0 € | 3729 € | 0 € | 306 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 923 € | 6 € | -10 929 € | - | 0 € | -10 929 € |
| 2022 | 55 536 € | - | - | - | - | - | - | 18 445 € | 37 091 € | 0 € | 1974 € | 6200 € | 858 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 459 € | 1 € | 40 458 € | - | 0 € | 40 458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 28 € | 0 € | 126 379 € | 0 € | 126 407 € | 0 € | 0 € | 1236 € | 1236 € | 127 643 € | - | 24 442 € | 0 € | 0 € | 103 201 € | 127 643 € | 127 643 € |
| 2022 | 0 € | 0 € | 120 603 € | 0 € | 120 603 € | 0 € | 0 € | 781 € | 781 € | 121 384 € | - | 7254 € | 0 € | 0 € | 114 130 € | 121 384 € | 121 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 3700 € | 65.6% | 250 € | 410 € | 10% |
| 2022 | 10 750 € | - | 540 € | 880 € | 1 |