| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1728 € | - | - | - | - | - | - | 0 € | 1728 € | 0 € | 687 € | 47 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1088 € | 50 € | 1038 € | - | 0 € | 1038 € |
| 2024 | 1936 € | - | - | - | - | - | - | 0 € | 1936 € | 0 € | 1956 € | 6 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 € | 0 € | -50 € | - | 0 € | -50 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2552 € | 0 € | 625 € | 0 € | 3177 € | 0 € | 0 € | 0 € | 0 € | 3177 € | - | 691 € | 0 € | 0 € | 2486 € | 3177 € | 3177 € |
| 2024 | 1518 € | 0 € | 625 € | 0 € | 2143 € | 0 € | 0 € | 0 € | 0 € | 2143 € | - | 695 € | 0 € | 0 € | 1448 € | 2143 € | 2143 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1000 € | 42.2% | 290 € | 450 € | 10% |
| 2023 | 1730 € | 94.4% | 260 € | 420 € | 10% |
| 2022 | 890 € | - | 220 € | 350 € | 1 |