| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 259 € | - | - | - | - | - | - | 164 689 € | 80 570 € | 43 249 € | 37 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 104 € | - | - | 37 180 € | 0 € | 37 180 € | - | 0 € | 37 180 € |
| 2023 | 114 251 € | - | - | - | - | - | - | 71 800 € | 42 451 € | 31 294 € | 0 € | 36 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 11 186 € | 0 € | 11 186 € | - | 0 € | 11 186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 480 € | 0 € | 77 359 € | 23 022 € | 148 861 € | 0 € | 0 € | 41 339 € | 41 339 € | 190 200 € | - | 47 189 € | 0 € | 91 247 € | 51 764 € | 190 200 € | 98 953 € |
| 2023 | 38 196 € | 0 € | 14 909 € | 12 784 € | 65 889 € | 0 € | 0 € | 0 € | 0 € | 65 889 € | - | 10 486 € | 0 € | 40 819 € | 14 584 € | 65 889 € | 25 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 080 € | 3.8% | 5810 € | 9700 € | 8+14% |
| 2023 | 27 050 € | 79.5% | 4990 € | 7180 € | 70% |
| 2022 | 15 070 € | - | 4160 € | 5420 € | 7 |