| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 745 054 € | - | - | - | - | - | - | 696 973 € | 48 081 € | 7838 € | 6554 € | 1009 € | 17 479 € | 0 € | 0 € | 0 € | - | 787 € | - | - | 16 432 € | 111 € | 16 321 € | - | 0 € | 16 321 € |
| 2023 | 527 690 € | - | - | - | - | - | - | 417 392 € | 110 298 € | 8405 € | 8302 € | 728 € | 57 919 € | 0 € | 0 € | 0 € | - | 367 € | - | - | 36 033 € | 0 € | 36 033 € | - | 0 € | 36 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9380 € | 0 € | 56 358 € | 28 575 € | 94 313 € | 0 € | 0 € | 2709 € | 2709 € | 97 022 € | - | 40 664 € | 0 € | 0 € | 56 358 € | 97 022 € | 97 022 € |
| 2023 | 6971 € | 0 € | 51 875 € | 21 443 € | 80 289 € | 0 € | 0 € | 5181 € | 5181 € | 85 470 € | - | 45 433 € | 0 € | 0 € | 40 037 € | 85 470 € | 85 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 790 € | 58.8% | 20 900 € | 37 370 € | 17+55% |
| 2023 | 64 740 € | 28.6% | 11 980 € | 23 080 € | 11+10% |
| 2022 | 50 340 € | - | 10 450 € | 20 180 € | 10 |