| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 480 € | - | - | - | - | - | - | 0 € | 51 480 € | 14 127 € | 109 € | 0 € | 369 € | 0 € | 0 € | 8 € | - | 0 € | - | - | 36 883 € | 0 € | 36 883 € | - | 0 € | 36 883 € |
| 2024 | 84 898 € | - | - | - | - | - | - | 0 € | 84 898 € | 10 886 € | 106 € | 0 € | 216 € | 0 € | 0 € | 2269 € | - | 0 € | - | - | 75 959 € | 21 560 € | 54 399 € | - | 37 144 € | 17 255 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 580 € | 0 € | 8389 € | 0 € | 57 969 € | 0 € | 0 € | 19 € | 19 € | 57 988 € | - | 1050 € | 0 € | 0 € | 56 938 € | 57 988 € | 57 988 € |
| 2024 | 20 371 € | 0 € | 2 € | 0 € | 20 373 € | 0 € | 0 € | 253 € | 253 € | 20 626 € | - | 571 € | 0 € | 0 € | 20 055 € | 20 626 € | 20 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 920 € | 46.5% | 1590 € | 2760 € | 20% |
| 2023 | 17 690 € | 5.1% | 4780 € | 7800 € | 20% |
| 2022 | 18 650 € | - | 5090 € | 8310 € | 2 |