| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 749 € | - | - | - | - | - | - | 114 174 € | 12 575 € | 468 € | 1933 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 165 € | 0 € | 10 165 € | - | 0 € | 10 165 € |
| 2023 | 101 107 € | - | - | - | - | - | - | 101 359 € | -252 € | 0 € | 1591 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1843 € | 0 € | -1843 € | - | 0 € | -1843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1397 € | 0 € | 3000 € | 2106 € | 6503 € | 0 € | 0 € | 0 € | 0 € | 6503 € | - | 32 941 € | 0 € | 0 € | -26 438 € | 6503 € | 6503 € |
| 2023 | 423 € | 0 € | 3000 € | 1312 € | 4735 € | 0 € | 0 € | 35 € | 35 € | 4770 € | - | 41 373 € | 0 € | 0 € | -36 603 € | 4770 € | 4770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 870 € | 69.7% | 2140 € | 5950 € | 40% |
| 2023 | 8760 € | 16.5% | 630 € | 4660 € | 4-20% |
| 2022 | 7520 € | - | 560 € | 3950 € | 5 |