| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 342 019 € | - | - | - | - | - | - | 173 215 € | 168 804 € | 0 € | 99 669 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 983 € | - | - | 68 152 € | 0 € | 68 152 € | - | 0 € | 68 152 € |
| 2023 | 283 549 € | - | - | - | - | - | - | 124 167 € | 159 382 € | 0 € | 65 478 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 4124 € | - | - | 89 768 € | 0 € | 89 768 € | - | 0 € | 89 768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 195 € | 0 € | 28 395 € | 0 € | 44 590 € | 0 € | 535 460 € | 7542 € | 543 002 € | 587 592 € | - | 34 316 € | 139 000 € | 0 € | 414 276 € | 587 592 € | 587 592 € |
| 2023 | 20 893 € | 0 € | 36 275 € | 0 € | 57 168 € | 0 € | 483 910 € | 3995 € | 487 905 € | 545 073 € | - | 59 949 € | 139 000 € | 0 € | 346 124 € | 545 073 € | 545 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 430 € | 26.1% | 10 570 € | 18 210 € | 30% |
| 2023 | 51 100 € | 2.6% | 9470 € | 16 430 € | 30% |
| 2022 | 49 820 € | - | 6890 € | 11 980 € | 3 |