| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 28 526 € | - | - | - | - | - | - | 19 527 € | 8999 € | 2598 € | 248 € | 0 € | 1219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4934 € | 0 € | 4934 € | - | 0 € | 4934 € |
| 2022 | 32 076 € | - | - | - | - | - | - | 20 790 € | 11 286 € | 2692 € | 220 € | 0 € | 2166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6208 € | 50 € | 6158 € | - | 0 € | 6158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 272 € | 0 € | 418 € | 1000 € | 1690 € | 0 € | 0 € | 0 € | 0 € | 1690 € | - | 13 730 € | 1382 € | 0 € | -13 422 € | 1690 € | 1690 € |
| 2022 | 5741 € | 0 € | 96 € | 1000 € | 6837 € | 0 € | 0 € | 0 € | 0 € | 6837 € | - | 25 194 € | 0 € | 0 € | -18 357 € | 6837 € | 6837 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7280 € | 27.9% | 3130 € | 4110 € | 30% |
| 2023 | 5690 € | 64.0% | 2450 € | 1390 € | 30% |
| 2022 | 3470 € | - | 380 € | 0 € | 3 |