| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 163 959 € | - | - | - | - | - | - | 0 € | 163 959 € | 11 722 € | 6523 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 145 714 € | 2750 € | 142 964 € | - | 0 € | 142 964 € |
| 2024 | 226 880 € | - | - | - | - | - | - | 9058 € | 217 822 € | 17 291 € | 4174 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 196 357 € | 6500 € | 189 857 € | - | 17 000 € | 172 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 72 865 € | 0 € | 0 € | 407 977 € | 480 842 € | 0 € | 0 € | 64 954 € | 64 954 € | 545 796 € | - | 7844 € | 0 € | 0 € | 537 952 € | 545 796 € | 545 796 € |
| 2024 | 14 314 € | 0 € | 0 € | 341 759 € | 356 073 € | 0 € | 0 € | 53 212 € | 53 212 € | 409 285 € | - | 3297 € | 0 € | 0 € | 405 988 € | 409 285 € | 409 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 360 € | 25.4% | 1000 € | 1810 € | 20% |
| 2023 | 16 230 € | 272.1% | 1020 € | 1840 € | 20% |
| 2022 | -9430 € | - | 970 € | 1760 € | 2 |