| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6683 € | - | - | - | - | - | - | 4082 € | 2601 € | 0 € | 163 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2433 € | 0 € | 2433 € | - | 0 € | 2433 € |
| 2024 | 9685 € | - | - | - | - | - | - | 5688 € | 3997 € | 0 € | 146 € | 0 € | 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3613 € | 0 € | 3613 € | - | 0 € | 3613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9421 € | 0 € | 102 € | 5520 € | 15 043 € | 0 € | 0 € | 0 € | 0 € | 15 043 € | - | 16 405 € | 0 € | 0 € | -1362 € | 15 043 € | 15 043 € |
| 2024 | 12 365 € | 0 € | 984 € | 1632 € | 14 981 € | 0 € | 0 € | 0 € | 0 € | 14 981 € | - | 18 776 € | 0 € | 0 € | -3795 € | 14 981 € | 14 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1820 € | 324.7% | 120 € | 400 € | 10% |
| 2023 | -810 € | 186.2% | 160 € | 560 € | 10% |
| 2022 | 940 € | - | 70 € | 1010 € | 1 |