| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 12 842 € | - | - | - | - | - | - | 4882 € | 7960 € | 3052 € | 16 838 € | 0 € | 8391 € | 0 € | 0 € | 213 € | - | 2082 € | - | - | -22 190 € | 0 € | -22 190 € | - | 0 € | -22 190 € |
| 2021 | 21 170 € | - | - | - | - | - | - | 11 373 € | 9797 € | 11 773 € | 21 433 € | 0 € | 14 948 € | 0 € | 0 € | 604 € | - | 1263 € | - | - | -39 016 € | 0 € | -39 016 € | - | 0 € | -39 016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1045 € | 0 € | 10 560 € | 0 € | 11 605 € | 343 000 € | 0 € | 27 084 € | 370 084 € | 381 689 € | - | 163 395 € | 238 404 € | 0 € | -20 110 € | 381 689 € | 381 689 € |
| 2021 | 4232 € | 0 € | 12 660 € | 0 € | 16 892 € | 343 000 € | 0 € | 31 004 € | 374 004 € | 390 896 € | - | 126 025 € | 262 791 € | 0 € | 2080 € | 390 896 € | 390 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 33.3% | 180 € | 210 € | 10% |
| 2023 | 30 € | 102.0% | 180 € | 200 € | 10% |
| 2022 | -1520 € | - | 230 € | 200 € | 1 |