| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 625 989 € | - | - | - | - | - | - | 581 269 € | 44 720 € | 0 € | 2555 € | 127 € | 16 375 € | 0 € | 0 € | 156 € | - | 4680 € | - | - | 21 393 € | 0 € | 21 393 € | - | 0 € | 21 393 € |
| 2023 | 492 809 € | - | - | - | - | - | - | 470 019 € | 22 790 € | 0 € | 1900 € | 195 € | 6300 € | 0 € | 0 € | 102 € | - | 3453 € | - | - | 11 434 € | 0 € | 11 434 € | - | 0 € | 11 434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1052 € | 0 € | 86 077 € | 24 326 € | 111 455 € | 0 € | 102 € | 89 453 € | 89 555 € | 201 010 € | - | 24 490 € | 58 097 € | 143 € | 118 280 € | 201 010 € | 200 867 € |
| 2023 | 3484 € | 0 € | 37 129 € | 31 299 € | 71 912 € | 0 € | 70 € | 105 600 € | 105 670 € | 177 582 € | - | 13 764 € | 66 804 € | 127 € | 96 887 € | 177 582 € | 177 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 590 € | 607.2% | 12 660 € | 28 290 € | 6+20% |
| 2023 | 2770 € | 228.8% | 6220 € | 17 330 € | 50% |
| 2022 | -2150 € | - | 6770 € | 17 550 € | 5 |