| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 658 € | - | - | - | - | - | - | 0 € | 10 658 € | 0 € | 11 255 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -647 € | 50 € | -697 € | - | 0 € | -697 € |
| 2023 | 12 554 € | - | - | - | - | - | - | 0 € | 12 554 € | 0 € | 13 916 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1382 € | 0 € | -1382 € | - | 0 € | -1382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 768 € | 0 € | 0 € | 0 € | 768 € | 6787 € | 0 € | 0 € | 6787 € | 7555 € | - | 863 € | 0 € | 0 € | 6692 € | 7555 € | 7555 € |
| 2023 | 805 € | 0 € | 0 € | 0 € | 805 € | 6787 € | 0 € | 1200 € | 7987 € | 8792 € | - | 1403 € | 0 € | 0 € | 7389 € | 8792 € | 8792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 540 € | 53.8% | 540 € | 0 € | 10% |
| 2023 | 1170 € | - | 880 € | 100 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |