| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 111 € | - | - | - | - | - | - | 10 410 € | 25 701 € | 0 € | 1512 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 68 € | - | - | 24 121 € | 3335 € | 20 786 € | - | 0 € | 20 786 € |
| 2023 | 29 802 € | - | - | - | - | - | - | 7506 € | 22 296 € | 0 € | 1463 € | 0 € | 0 € | 0 € | 0 € | 1603 € | - | 49 € | - | - | 22 387 € | 313 € | 22 074 € | - | 0 € | 22 074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7946 € | 0 € | 35 075 € | 0 € | 43 021 € | 0 € | 0 € | 10 239 € | 10 239 € | 53 260 € | - | 1745 € | 0 € | 0 € | 51 515 € | 53 260 € | 53 260 € |
| 2023 | 2024 € | 0 € | 38 876 € | 0 € | 40 900 € | 0 € | 0 € | 15 170 € | 15 170 € | 56 070 € | - | 12 202 € | 0 € | 0 € | 43 868 € | 56 070 € | 56 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5260 € | 204.0% | 1010 € | 1610 € | 10% |
| 2023 | 1730 € | 77.0% | 280 € | 700 € | 10% |
| 2022 | 7510 € | - | 1040 € | 850 € | 1 |