| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 051 421 € | - | - | - | - | - | - | 1 893 768 € | 1 157 653 € | 319 277 € | 243 271 € | 11 120 € | 555 488 € | 0 € | 0 € | 0 € | - | 5345 € | - | - | 45 392 € | 5523 € | 39 869 € | - | 0 € | 39 869 € |
| 2023 | 131 337 € | - | - | - | - | - | - | 169 915 € | -38 578 € | 9154 € | 16 338 € | 400 € | 247 € | 0 € | 0 € | 0 € | - | 6299 € | - | - | -70 216 € | 148 € | -70 364 € | - | 0 € | -70 364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 996 € | 0 € | 174 233 € | 31 267 € | 367 496 € | 0 € | 16 210 € | 11 718 € | 27 928 € | 395 424 € | - | 327 488 € | 0 € | 0 € | 67 936 € | 395 424 € | 395 424 € |
| 2023 | 36 285 € | 0 € | 121 761 € | 53 858 € | 211 904 € | 0 € | 14 033 € | 9411 € | 23 444 € | 235 348 € | - | 107 281 € | 100 000 € | 0 € | 28 067 € | 235 348 € | 235 348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 760 € | 9094.1% | 85 030 € | 181 350 € | 37+1750% |
| 2023 | 3380 € | 65.4% | 15 010 € | 1270 € | 20% |
| 2022 | 9780 € | - | 5300 € | 1640 € | 2 |