| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 820 € | - | - | - | - | - | - | 0 € | 15 820 € | 0 € | 13 754 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2066 € | 0 € | 2066 € | - | 0 € | 2066 € |
| 2024 | 13 796 € | - | - | - | - | - | - | 0 € | 13 796 € | 0 € | 12 836 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 960 € | 0 € | 960 € | - | 0 € | 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 416 € | 0 € | 550 € | 0 € | 966 € | 0 € | 0 € | 0 € | 0 € | 966 € | - | 607 € | 0 € | 0 € | 359 € | 966 € | 966 € |
| 2024 | 69 € | 0 € | 580 € | 0 € | 649 € | 0 € | 0 € | 0 € | 0 € | 649 € | - | 2356 € | 0 € | 0 € | -1707 € | 649 € | 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3180 € | 8.5% | 510 € | 2670 € | 10% |
| 2023 | 2930 € | 22.6% | 300 € | 2630 € | 10% |
| 2022 | 2390 € | - | 210 € | 2180 € | 1 |