| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 815 813 € | - | - | - | - | - | - | 1 190 101 € | -374 288 € | 161 845 € | 19 372 € | 114 744 € | 126 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -566 957 € | 4076 € | -571 033 € | - | 0 € | -571 033 € |
| 2023 | 412 271 € | - | - | - | - | - | - | 76 606 € | 335 665 € | 139 495 € | 46 958 € | 221 541 € | 235 099 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 654 € | 1517 € | 134 137 € | - | 0 € | 134 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 238 € | 0 € | 156 207 € | 0 € | 218 445 € | 0 € | 1669 € | 458 € | 2127 € | 220 572 € | - | 56 794 € | 0 € | 0 € | 163 778 € | 220 572 € | 220 572 € |
| 2023 | 211 398 € | 0 € | 539 479 € | 0 € | 750 877 € | 0 € | 5423 € | 844 € | 6267 € | 757 144 € | - | 22 333 € | 0 € | 0 € | 734 811 € | 757 144 € | 757 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 500 € | 5.4% | 12 180 € | 20 350 € | 20% |
| 2023 | 29 880 € | 10.5% | 11 630 € | 18 760 € | 20% |
| 2022 | 27 050 € | - | 11 330 € | 17 490 € | 2 |