| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 8202 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8202 € | 0 € | -8202 € | - | 0 € | -8202 € |
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 8870 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8870 € | 0 € | -8870 € | - | 0 € | -8870 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 15 554 € | 0 € | 0 € | 0 € | 15 554 € | 0 € | 0 € | 546 279 € | 546 279 € | 561 833 € | - | 1068 € | 456 017 € | 0 € | 104 748 € | 561 833 € | 561 833 € |
| 2022 | 185 € | 0 € | 0 € | 0 € | 185 € | 0 € | 0 € | 531 787 € | 531 787 € | 531 972 € | - | 5324 € | 413 698 € | 0 € | 112 950 € | 531 972 € | 531 972 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 770 € | 63.0% | 290 € | 480 € | - |
| 2023 | 2080 € | 5.1% | 810 € | 1260 € | 10% |
| 2022 | 1980 € | - | 670 € | 1310 € | 1 |