| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 726 € | - | - | - | - | - | - | 0 € | 38 726 € | 43 770 € | 2134 € | 0 € | 4547 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 725 € | 0 € | -11 725 € | - | 0 € | -11 725 € |
| 2023 | 43 264 € | - | - | - | - | - | - | 0 € | 43 264 € | 37 455 € | 0 € | 0 € | 2042 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3767 € | 0 € | 3767 € | - | 0 € | 3767 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2711 € | 0 € | 0 € | 0 € | 2711 € | 0 € | 0 € | 214 € | 214 € | 2925 € | - | 8685 € | 0 € | 0 € | -5760 € | 2925 € | 2925 € |
| 2023 | 6125 € | 0 € | 20 € | 0 € | 6145 € | 0 € | 0 € | 471 € | 471 € | 6616 € | - | 651 € | 0 € | 0 € | 5965 € | 6616 € | 6616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 960 € | 233.8% | 4480 € | 7290 € | 6+100% |
| 2023 | 5680 € | 879.3% | 1690 € | 3980 € | 3+200% |
| 2022 | 580 € | - | 150 € | 380 € | 1 |