| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 804 734 € | - | - | - | - | - | - | 2 231 694 € | 573 040 € | 189 937 € | 103 949 € | 13 482 € | 37 288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 255 348 € | 1040 € | 254 308 € | - | 0 € | 254 308 € |
| 2023 | 1 385 776 € | - | - | - | - | - | - | 1 142 713 € | 243 063 € | 54 601 € | 37 870 € | 385 € | 94 596 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 381 € | 625 € | 55 756 € | - | 0 € | 55 756 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 117 805 € | 0 € | 550 104 € | 355 € | 668 264 € | 0 € | 0 € | 191 276 € | 191 276 € | 859 540 € | - | 420 767 € | 112 919 € | 0 € | 325 854 € | 859 540 € | 859 540 € |
| 2023 | 63 484 € | 0 € | 71 553 € | 37 € | 135 074 € | 22 385 € | 0 € | 65 012 € | 87 397 € | 222 471 € | - | 122 595 € | 24 174 € | 0 € | 75 702 € | 222 471 € | 222 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 364 610 € | 98.5% | 113 580 € | 209 450 € | 60+82% |
| 2023 | 183 670 € | 140.2% | 65 720 € | 111 840 € | 33+106% |
| 2022 | 76 480 € | - | 22 140 € | 58 930 € | 16 |