| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 970 181 € | - | - | - | - | - | - | 668 950 € | 301 231 € | 98 194 € | 28 868 € | 253 € | 0 € | 0 € | 0 € | 0 € | - | 926 € | - | - | 173 496 € | 0 € | 173 496 € | - | 0 € | 173 496 € |
| 2023 | 680 219 € | - | - | - | - | - | - | 629 171 € | 51 048 € | 90 179 € | 38 758 € | 742 € | 0 € | 0 € | 0 € | 0 € | - | 5295 € | - | - | -82 442 € | 0 € | -82 442 € | - | 0 € | -82 442 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 847 € | 0 € | 98 705 € | 74 € | 320 626 € | 12 899 € | 0 € | 9867 € | 22 766 € | 343 392 € | - | 68 287 € | 0 € | 0 € | 275 105 € | 343 392 € | 343 392 € |
| 2023 | 45 640 € | 0 € | 103 190 € | 98 € | 148 928 € | 12 899 € | 0 € | 2971 € | 15 870 € | 164 798 € | - | 63 189 € | 0 € | 0 € | 101 609 € | 164 798 € | 164 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 258 810 € | 5.6% | 98 190 € | 179 050 € | 210% |
| 2023 | 245 090 € | 52.1% | 89 420 € | 167 740 € | 21+31% |
| 2022 | 161 140 € | - | 58 640 € | 113 650 € | 16 |