| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6 839 017 € | - | - | - | - | - | - | 3 972 536 € | 2 866 481 € | 0 € | 2 529 423 € | 0 € | 12 707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 324 351 € | 35 779 € | 288 572 € | - | 0 € | 288 572 € |
| 2022 | 6 682 388 € | - | - | - | - | - | - | 3 915 955 € | 2 766 433 € | 0 € | 2 423 845 € | 0 € | 32 079 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 310 509 € | 38 674 € | 271 835 € | - | 0 € | 271 835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 267 060 € | 0 € | 864 447 € | 0 € | 1 131 507 € | 0 € | 0 € | 1 155 098 € | 1 155 098 € | 2 286 605 € | - | 1 705 018 € | 0 € | 0 € | 581 587 € | 2 286 605 € | 2 286 605 € |
| 2022 | 345 355 € | 0 € | 948 585 € | 0 € | 1 293 940 € | 0 € | 0 € | 1 522 474 € | 1 522 474 € | 2 816 414 € | - | 2 523 399 € | 0 € | 0 € | 293 015 € | 2 816 414 € | 2 816 414 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 601 540 € | 57.1% | 376 080 € | 634 640 € | 39-66% |
| 2023 | 1 401 670 € | 55.1% | 624 720 € | 1 122 120 € | 116+3% |
| 2022 | 903 950 € | - | 534 750 € | 966 410 € | 113 |