| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 115 104 € | - | - | - | - | - | - | 48 065 € | 67 039 € | 24 849 € | 14 634 € | 73 € | 273 € | 0 € | 0 € | 219 € | - | 1358 € | - | - | 26 217 € | 5968 € | 20 249 € | - | 10 138 € | 10 111 € |
| 2024 | 138 982 € | - | - | - | - | - | - | 46 175 € | 92 807 € | 13 282 € | 30 379 € | 2 € | 235 € | 0 € | 0 € | 573 € | - | 1838 € | - | - | 47 648 € | 8124 € | 39 524 € | - | 26 160 € | 13 364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 010 € | 0 € | 0 € | 65 € | 18 075 € | 0 € | 0 € | 29 € | 29 € | 18 104 € | - | 5193 € | 0 € | 0 € | 12 911 € | 18 104 € | 18 104 € |
| 2024 | 20 086 € | 0 € | 9 € | 33 € | 20 128 € | 0 € | 0 € | 241 € | 241 € | 20 369 € | - | 4107 € | 0 € | 0 € | 16 262 € | 20 369 € | 20 369 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 990 € | 6.9% | 5820 € | 11 780 € | 30% |
| 2023 | 25 760 € | 8.2% | 5240 € | 10 520 € | 30% |
| 2022 | 23 810 € | - | 5010 € | 9290 € | 3 |