| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 985 € | - | - | - | - | - | - | 10 115 € | 10 870 € | 6135 € | 2380 € | 61 € | 327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2089 € | 0 € | 2089 € | - | 0 € | 2089 € |
| 2023 | 23 945 € | - | - | - | - | - | - | 17 430 € | 6515 € | 6366 € | 1342 € | 0 € | 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1333 € | 0 € | -1333 € | - | 0 € | -1333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7583 € | 0 € | 2020 € | 0 € | 9603 € | 0 € | 0 € | 0 € | 0 € | 9603 € | - | 4249 € | 335 € | 0 € | 5019 € | 9603 € | 9603 € |
| 2023 | 6601 € | 0 € | 50 € | 0 € | 6651 € | 0 € | 0 € | 0 € | 0 € | 6651 € | - | 3433 € | 288 € | 0 € | 2930 € | 6651 € | 6651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 47.3% | 0 € | 2370 € | 10% |
| 2023 | 1650 € | 123.0% | 0 € | 1600 € | 10% |
| 2022 | 740 € | - | 0 € | 690 € | 1 |