| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 734 239 € | - | - | - | - | - | - | 681 955 € | 52 284 € | 0 € | 10 704 € | 0 € | 1521 € | 0 € | 0 € | 0 € | - | 337 € | - | - | 39 722 € | 0 € | 39 722 € | - | 0 € | 39 722 € |
| 2023 | 416 613 € | - | - | - | - | - | - | 383 475 € | 33 138 € | 0 € | 22 784 € | 0 € | 308 € | 0 € | 0 € | 48 € | - | 535 € | - | - | 9559 € | 0 € | 9559 € | - | 0 € | 9559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 247 466 € | 0 € | 124 190 € | 30 578 € | 402 234 € | 74 861 € | 0 € | 10 744 € | 85 605 € | 487 839 € | - | 136 161 € | 0 € | 242 967 € | 108 711 € | 487 839 € | 244 872 € |
| 2023 | 64 792 € | 0 € | 97 787 € | 51 406 € | 213 985 € | 0 € | 0 € | 11 594 € | 11 594 € | 225 579 € | - | 75 523 € | 0 € | 87 371 € | 62 685 € | 225 579 € | 138 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 500 € | 31.2% | 3810 € | 8540 € | 7+75% |
| 2023 | 15 620 € | 40.1% | 3730 € | 7080 € | 4+100% |
| 2022 | 11 150 € | - | 3130 € | 4980 € | 2 |