| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 731 652 € | - | - | - | - | - | - | 592 429 € | 139 223 € | 3709 € | 5403 € | 0 € | 14 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 975 € | 0 € | 115 975 € | - | 38 279 € | 77 696 € |
| 2021 | 358 750 € | - | - | - | - | - | - | 213 980 € | 144 770 € | 58 528 € | 3775 € | 162 € | 1777 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 852 € | 0 € | 80 852 € | - | 45 875 € | 34 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 44 512 € | 0 € | 48 868 € | 0 € | 93 380 € | 0 € | 0 € | 11 405 € | 11 405 € | 104 785 € | - | 24 089 € | 0 € | 0 € | 80 696 € | 104 785 € | 104 785 € |
| 2021 | 26 652 € | 0 € | 38 984 € | 0 € | 65 636 € | 0 € | 0 € | 6000 € | 6000 € | 71 636 € | - | 33 777 € | 0 € | 0 € | 37 859 € | 71 636 € | 71 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 190 € | 66.6% | 2980 € | 14 190 € | 2-71% |
| 2023 | 51 520 € | 57.5% | 5100 € | 41 770 € | 7-42% |
| 2022 | 121 190 € | - | 8110 € | 100 270 € | 12 |