| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 386 165 € | - | - | - | - | - | - | 387 027 € | -862 € | 54 875 € | 26 430 € | 0 € | 235 472 € | 0 € | 0 € | 0 € | - | 72 760 € | - | - | -390 399 € | 0 € | -390 399 € | - | 0 € | -390 399 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 44 386 € | 3136 € | 562 € | 0 € | 0 € | 0 € | - | 21 967 € | - | - | -63 779 € | 0 € | -63 779 € | - | 0 € | -63 779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 984 € | 0 € | 0 € | 1 421 677 € | 1 445 661 € | 0 € | 0 € | 0 € | 0 € | 1 445 661 € | - | 6020 € | 1 709 709 € | 0 € | -270 068 € | 1 445 661 € | 1 445 661 € |
| 2023 | 63 988 € | 0 € | 132 239 € | 396 303 € | 592 530 € | 0 € | 0 € | 1 079 527 € | 1 079 527 € | 1 672 057 € | - | 104 526 € | 1 447 200 € | 0 € | 120 331 € | 1 672 057 € | 1 672 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 620 € | 43.2% | 2240 € | 3650 € | 2-33% |
| 2023 | -29 270 € | 574.4% | 3210 € | 4950 € | 3+200% |
| 2022 | -4340 € | - | 1100 € | 1800 € | 1 |