| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 743 231 € | - | - | - | - | - | - | 8999 € | 734 232 € | 631 902 € | 55 833 € | 1128 € | 6275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 350 € | 0 € | 41 350 € | - | 1250 € | 40 100 € |
| 2023 | 1 020 113 € | - | - | - | - | - | - | 7327 € | 1 012 786 € | 923 026 € | 96 429 € | 239 € | 38 989 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 419 € | 0 € | -45 419 € | - | 0 € | -45 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8566 € | 0 € | 30 730 € | 0 € | 39 296 € | 0 € | 111 000 € | 1379 € | 112 379 € | 151 675 € | - | 151 086 € | 0 € | 0 € | 589 € | 151 675 € | 151 675 € |
| 2023 | 30 282 € | 0 € | 31 046 € | 95 € | 61 423 € | 0 € | 0 € | 1010 € | 1010 € | 62 433 € | - | 104 944 € | 0 € | 0 € | -42 511 € | 62 433 € | 62 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 301 240 € | 4.4% | 66 040 € | 127 560 € | 36-3% |
| 2023 | 315 130 € | 841.0% | 70 900 € | 122 290 € | 37+311% |
| 2022 | 33 490 € | - | 7440 € | 15 140 € | 9 |