| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 383 998 € | 0 € | 0 € | 1227 € | 123 659 € | 145 867 € | 18 607 € | - | - | - | - | - | 50 073 € | 0 € | 0 € | 0 € | - | 1394 € | - | - | 45 625 € | 150 € | 45 475 € | - | 0 € | 45 475 € |
| 2023 | 442 633 € | 0 € | 0 € | 0 € | 118 967 € | 148 547 € | 17 352 € | - | - | - | - | - | 65 413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 354 € | 7050 € | 85 304 € | - | 0 € | 85 304 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 995 € | 0 € | 96 918 € | 0 € | 109 913 € | 40 100 € | 0 € | 154 946 € | 195 046 € | 304 959 € | - | 28 281 € | 14 272 € | 0 € | 262 406 € | 304 959 € | 304 959 € |
| 2023 | 51 314 € | 0 € | 66 466 € | 0 € | 117 780 € | 100 € | 0 € | 152 167 € | 152 267 € | 270 047 € | - | 24 672 € | 27 844 € | 0 € | 217 531 € | 270 047 € | 270 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 460 € | 10.6% | 21 800 € | 39 410 € | 10-9% |
| 2023 | 116 870 € | 21.1% | 23 130 € | 39 830 € | 11+22% |
| 2022 | 96 540 € | - | 14 730 € | 30 590 € | 9 |