| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 76 298 € | - | - | - | - | - | - | 28 285 € | 48 013 € | 31 566 € | 518 € | 2 € | 9142 € | 0 € | 0 € | 0 € | - | 1398 € | - | - | 5391 € | 1078 € | 4313 € | - | 0 € | 4313 € |
| 2022 | 39 561 € | - | - | - | - | - | - | 18 999 € | 20 562 € | 2340 € | 12 355 € | 1 € | 3317 € | 0 € | 0 € | 0 € | - | 440 € | - | - | 2111 € | 0 € | 2111 € | - | 0 € | 2111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4846 € | 0 € | 48 € | 1596 € | 6490 € | 0 € | 0 € | 19 967 € | 19 967 € | 26 457 € | - | 12 029 € | 4621 € | 1747 € | 8060 € | 26 457 € | 24 710 € |
| 2022 | 3505 € | 0 € | 101 € | 807 € | 4413 € | 0 € | 0 € | 5547 € | 5547 € | 9960 € | - | 2605 € | 2542 € | 1066 € | 3747 € | 9960 € | 8894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8200 € | 17.1% | 680 € | 2280 € | 1-67% |
| 2023 | 9890 € | 164.4% | 1160 € | 5990 € | 3+50% |
| 2022 | 3740 € | - | 760 € | 2970 € | 2 |