| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4101 € | - | - | - | - | - | - | 5036 € | -935 € | 1646 € | 1646 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4290 € | 0 € | -4290 € | - | 0 € | -4290 € |
| 2024 | 4010 € | - | - | - | - | - | - | 3957 € | 53 € | 2858 € | 1615 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4426 € | 0 € | -4426 € | - | 0 € | -4426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 480 € | 480 € | 0 € | 0 € | 1477 € | 1477 € | 1957 € | - | 4486 € | 13 979 € | 0 € | -16 508 € | 1957 € | 1957 € |
| 2024 | 132 € | 0 € | 0 € | 480 € | 612 € | 0 € | 0 € | 1905 € | 1905 € | 2517 € | - | 5855 € | 8880 € | 0 € | -12 218 € | 2517 € | 2517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2680 € | 57.6% | 0 € | 2920 € | 10% |
| 2023 | 1700 € | 139.4% | 0 € | 1760 € | 10% |
| 2022 | 710 € | - | 0 € | 960 € | 1 |