| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 332 € | - | - | - | - | - | - | 25 881 € | -1549 € | 0 € | 202 € | 132 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1657 € | 0 € | -1657 € | - | 0 € | -1657 € |
| 2024 | 19 076 € | - | - | - | - | - | - | 17 820 € | 1256 € | 0 € | 421 € | 8 € | 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 709 € | 0 € | 709 € | - | 0 € | 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4628 € | 0 € | 705 € | 206 € | 5539 € | 0 € | 0 € | 401 € | 401 € | 5940 € | - | 1428 € | 505 € | 0 € | 4007 € | 5940 € | 5940 € |
| 2024 | 4949 € | 0 € | 104 € | 879 € | 5932 € | 0 € | 0 € | 581 € | 581 € | 6513 € | - | 498 € | 351 € | 0 € | 5664 € | 6513 € | 6513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4180 € | 15.5% | 280 € | 460 € | 10% |
| 2023 | 3620 € | 36.6% | 110 € | 190 € | 10% |
| 2022 | 2650 € | - | 120 € | 200 € | 1 |