| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 372 513 € | - | - | - | - | - | - | 327 415 € | 45 098 € | 0 € | 9116 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 8435 € | - | - | 27 547 € | 0 € | 27 547 € | - | 0 € | 27 547 € |
| 2023 | 40 871 € | - | - | - | - | - | - | 48 355 € | -7484 € | 0 € | 1407 € | 3384 € | 0 € | 0 € | 0 € | 0 € | - | 144 € | - | - | -5651 € | 1402 € | -7053 € | - | 0 € | -7053 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 € | 0 € | 4592 € | 152 € | 4826 € | 0 € | 0 € | 281 851 € | 281 851 € | 286 677 € | - | 151 224 € | 108 408 € | 0 € | 27 045 € | 286 677 € | 286 677 € |
| 2023 | 2 € | 0 € | 2121 € | 0 € | 2123 € | 0 € | 0 € | 6490 € | 6490 € | 8613 € | - | 9115 € | 0 € | 0 € | -502 € | 8613 € | 8613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 270 € | 947.4% | 6470 € | 7570 € | 3+200% |
| 2023 | 1330 € | 315.6% | 1000 € | 300 € | 10% |
| 2022 | 320 € | - | 60 € | 100 € | 1 |