| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 261 192 € | - | - | - | - | - | - | 156 121 € | 105 071 € | 6441 € | 1211 € | 0 € | 8412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 007 € | 0 € | 89 007 € | - | 0 € | 89 007 € |
| 2023 | 121 629 € | - | - | - | - | - | - | 65 032 € | 56 597 € | 4438 € | 1109 € | 0 € | 3097 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 953 € | 0 € | 47 953 € | - | 0 € | 47 953 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 280 € | 0 € | 14 719 € | 5500 € | 136 499 € | 0 € | 0 € | 0 € | 0 € | 136 499 € | - | 3667 € | 2800 € | 0 € | 130 032 € | 136 499 € | 136 499 € |
| 2023 | 51 627 € | 0 € | 834 € | 5500 € | 57 961 € | 0 € | 0 € | 149 € | 149 € | 58 110 € | - | 10 085 € | 7000 € | 0 € | 41 025 € | 58 110 € | 58 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 970 € | 53.2% | 5750 € | 9300 € | 3+200% |
| 2023 | 23 430 € | - | 3140 € | 5220 € | 1-50% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |