| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 832 € | - | - | - | - | - | - | 137 € | 695 € | 0 € | 503 € | 15 € | 1618 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1411 € | 0 € | -1411 € | - | 0 € | -1411 € |
| 2024 | 5257 € | - | - | - | - | - | - | 3872 € | 1385 € | 483 € | 690 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 € | 0 € | 90 € | - | 0 € | 90 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 811 € | 158 € | 969 € | 0 € | 0 € | 0 € | 0 € | 969 € | - | 7347 € | 0 € | 0 € | -6378 € | 969 € | 969 € |
| 2024 | 20 € | 0 € | 736 € | 290 € | 1046 € | 0 € | 0 € | 0 € | 0 € | 1046 € | - | 6013 € | 0 € | 0 € | -4967 € | 1046 € | 1046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2130 € | 33.4% | 170 € | 230 € | 10% |
| 2023 | 3200 € | 13.1% | 530 € | 1070 € | 10% |
| 2022 | 2830 € | - | 230 € | 490 € | 1 |