| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 486 235 € | - | - | - | - | - | - | 828 687 € | -342 452 € | 0 € | 82 105 € | 871 € | 5 € | 0 € | 0 € | 0 € | - | 23 677 € | - | - | -447 368 € | 11 982 € | -459 350 € | - | 0 € | -459 350 € |
| 2023 | 544 660 € | - | - | - | - | - | - | 639 527 € | -94 867 € | 0 € | 69 698 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 38 870 € | - | - | -203 435 € | 18 814 € | -222 249 € | - | 0 € | -222 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 270 256 € | 0 € | 362 241 € | 0 € | 632 497 € | 0 € | 0 € | 11 454 € | 11 454 € | 643 951 € | - | 41 459 € | 843 630 € | 0 € | -241 138 € | 643 951 € | 643 951 € |
| 2023 | 510 089 € | 0 € | 193 175 € | 0 € | 703 264 € | 0 € | 0 € | 6128 € | 6128 € | 709 392 € | - | 491 181 € | 0 € | 0 € | 218 211 € | 709 392 € | 709 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 214 960 € | 6.4% | 68 130 € | 114 000 € | 5+25% |
| 2023 | 202 010 € | 11.2% | 60 810 € | 103 290 € | 40% |
| 2022 | 227 540 € | - | 52 900 € | 88 200 € | 4 |