| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 557 190 € | 0 € | 0 € | 0 € | 352 835 € | 119 059 € | 3631 € | - | - | - | - | - | 50 300 € | 0 € | 0 € | 5 € | - | 4480 € | - | - | 26 890 € | 0 € | 26 890 € | - | 0 € | 26 890 € |
| 2023 | 791 392 € | 0 € | 0 € | 0 € | 575 104 € | 121 331 € | 4267 € | - | - | - | - | - | 52 483 € | 0 € | 0 € | 200 € | - | 7504 € | - | - | 30 903 € | 0 € | 30 903 € | - | 0 € | 30 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 595 € | 0 € | 12 392 € | 1140 € | 58 127 € | 0 € | 0 € | 7564 € | 7564 € | 65 691 € | - | 66 644 € | 0 € | 0 € | -953 € | 65 691 € | 65 691 € |
| 2023 | 747 € | 0 € | 74 116 € | 1748 € | 76 611 € | 0 € | 0 € | 10 015 € | 10 015 € | 86 626 € | - | 114 469 € | 0 € | 0 € | -27 843 € | 86 626 € | 86 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 460 € | 49.9% | 15 190 € | 28 960 € | 9-10% |
| 2023 | 80 710 € | 6408.9% | 26 600 € | 51 100 € | 10+11% |
| 2022 | 1240 € | - | 710 € | 2110 € | 9 |