| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9517 € | - | - | - | - | - | - | 6036 € | 3481 € | 0 € | 1279 € | 0 € | 1753 € | 0 € | 0 € | 0 € | - | 58 € | - | - | 391 € | 0 € | 391 € | - | 0 € | 391 € |
| 2023 | 9558 € | - | - | - | - | - | - | 7923 € | 1635 € | 0 € | 1388 € | 5 € | 1634 € | 0 € | 0 € | 0 € | - | 90 € | - | - | -1472 € | 0 € | -1472 € | - | 0 € | -1472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2418 € | 0 € | 571 € | 0 € | 2989 € | 0 € | 0 € | 1570 € | 1570 € | 4559 € | - | 2024 € | 2225 € | 0 € | 310 € | 4559 € | 4559 € |
| 2023 | 1995 € | 0 € | 30 € | 0 € | 2025 € | 0 € | 0 € | 2103 € | 2103 € | 4128 € | - | 2834 € | 1375 € | 0 € | -81 € | 4128 € | 4128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2650 € | 356.9% | 120 € | 250 € | 10% |
| 2023 | 580 € | 56.1% | 40 € | 150 € | 10% |
| 2022 | 1320 € | - | 90 € | 190 € | 1 |