| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1889 € | - | - | - | - | - | - | 11 451 € | -9562 € | 207 € | 906 € | 0 € | 416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 091 € | 0 € | -11 091 € | - | 0 € | -11 091 € |
| 2023 | 2512 € | - | - | - | - | - | - | 4738 € | -2226 € | 200 € | 903 € | 0 € | 93 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3422 € | 0 € | -3422 € | - | 0 € | -3422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 € | 0 € | 251 € | 0 € | 394 € | 0 € | 0 € | 0 € | 0 € | 394 € | - | 4253 € | 22 500 € | 0 € | -26 359 € | 394 € | 394 € |
| 2023 | 239 € | 0 € | 0 € | 0 € | 239 € | 0 € | 0 € | 0 € | 0 € | 239 € | - | 2502 € | 13 005 € | 0 € | -15 268 € | 239 € | 239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1790 € | 6.3% | 180 € | 1600 € | 10% |
| 2023 | 1910 € | 35.5% | 160 € | 1740 € | 10% |
| 2022 | 1410 € | - | 130 € | 1280 € | 1 |