| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 198 331 € | - | - | - | - | - | - | 148 809 € | 49 522 € | 0 € | 14 309 € | 19 798 € | 3981 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 030 € | 0 € | 51 030 € | - | 0 € | 51 030 € |
| 2023 | 102 184 € | - | - | - | - | - | - | 70 309 € | 31 875 € | 0 € | 32 949 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1074 € | 0 € | -1074 € | - | 0 € | -1074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 966 € | 0 € | 19 622 € | 1511 € | 90 099 € | 0 € | 0 € | 57 501 € | 57 501 € | 147 600 € | - | 43 524 € | 0 € | 0 € | 104 076 € | 147 600 € | 147 600 € |
| 2023 | 13 618 € | 0 € | 7851 € | 0 € | 21 469 € | 0 € | 0 € | 90 219 € | 90 219 € | 111 688 € | - | 55 046 € | 0 € | 0 € | 56 642 € | 111 688 € | 111 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 850 € | 129.7% | 5960 € | 14 230 € | 4+100% |
| 2023 | 21 270 € | 31.6% | 3870 € | 8550 € | 2-33% |
| 2022 | 31 110 € | - | 5510 € | 11 310 € | 3 |