| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 38 660 € | 0 € | 0 € | 0 € | 36 350 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2310 € | 0 € | 2310 € | - | 0 € | 2310 € |
| 2022 | 32 932 € | 0 € | 0 € | 0 € | 21 032 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 900 € | 0 € | 11 900 € | - | 0 € | 11 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 32 575 € | 0 € | 32 575 € | 0 € | 0 € | 19 562 € | 19 562 € | 52 137 € | - | 0 € | 34 927 € | 0 € | 17 210 € | 52 137 € | 52 137 € |
| 2022 | 0 € | 0 € | 17 400 € | 0 € | 17 400 € | 0 € | 12 310 € | 8302 € | 20 612 € | 38 012 € | - | 17 400 € | 5712 € | 0 € | 14 900 € | 38 012 € | 38 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 270 € | 113781.8% | 27 810 € | 60 490 € | 14 |
| 2023 | 110 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |