| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8728 € | - | - | - | - | - | - | 7578 € | 1150 € | 0 € | 460 € | 0 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 440 € | 50 € | 390 € | - | 0 € | 390 € |
| 2023 | 12 370 € | - | - | - | - | - | - | 11 188 € | 1182 € | 0 € | 409 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 773 € | 0 € | 773 € | - | 0 € | 773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6921 € | 0 € | 0 € | 2000 € | 8921 € | 0 € | 0 € | 0 € | 0 € | 8921 € | - | 2558 € | 0 € | 0 € | 6363 € | 8921 € | 8921 € |
| 2023 | 614 € | 0 € | 5000 € | 2000 € | 7614 € | 0 € | 0 € | 0 € | 0 € | 7614 € | - | 1641 € | 0 € | 0 € | 5973 € | 7614 € | 7614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 2820 € | 135.0% | 150 € | 220 € | 10% |
| 2022 | 1200 € | - | 260 € | 440 € | 1 |