| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 513 € | 0 € | 0 € | 0 € | 0 € | 5516 € | 0 € | - | - | - | - | - | 13 868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7129 € | 0 € | 7129 € | - | 0 € | 7129 € |
| 2024 | 25 098 € | 0 € | 0 € | 0 € | 0 € | 5516 € | 0 € | - | - | - | - | - | 20 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -775 € | 0 € | -775 € | - | 0 € | -775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6370 € | 0 € | 48 € | 0 € | 6418 € | 0 € | 0 € | 1366 € | 1366 € | 7784 € | - | 4591 € | 0 € | 0 € | 3193 € | 7784 € | 7784 € |
| 2024 | 733 € | 0 € | 264 € | 0 € | 997 € | 0 € | 0 € | 2102 € | 2102 € | 3099 € | - | 7035 € | 0 € | 0 € | -3936 € | 3099 € | 3099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2350 € | 6.0% | 860 € | 1370 € | 20% |
| 2023 | 2500 € | 7.8% | 860 € | 1370 € | 20% |
| 2022 | 2320 € | - | 920 € | 1510 € | 2 |