| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 480 628 € | - | - | - | - | - | - | 657 968 € | 822 660 € | 50 744 € | 70 110 € | 16 519 698 € | 1193 € | 0 € | 0 € | 24 566 € | - | 2 803 358 € | - | - | 14 441 519 € | 175 € | 14 441 344 € | - | 0 € | 14 441 344 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 26 291 € | 67 107 € | 0 € | 151 € | 0 € | 0 € | 109 124 € | - | 0 € | - | - | 15 575 € | 2232 € | 13 343 € | - | 0 € | 13 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 262 863 € | 0 € | 991 854 € | 0 € | 4 254 717 € | 252 800 € | 0 € | 85 200 000 € | 85 452 800 € | 89 707 517 € | - | 47 067 364 € | 13 960 372 € | 0 € | 28 679 781 € | 89 707 517 € | 89 707 517 € |
| 2023 | 5 623 908 € | 0 € | 705 167 € | 0 € | 6 329 075 € | 2800 € | 5006 € | 60 288 483 € | 60 296 289 € | 66 625 364 € | - | 39 240 769 € | 13 041 474 € | 0 € | 14 343 121 € | 66 625 364 € | 66 625 364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -83 140 € | 63.2% | 15 780 € | 2940 € | 10% |
| 2023 | -225 940 € | 85.7% | 9330 € | 1150 € | 1 |
| 2022 | -121 660 € | - | 4760 € | 0 € | - |