| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 808 € | - | - | - | - | - | - | 20 742 € | 6066 € | 0 € | 8595 € | 17 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2512 € | 0 € | -2512 € | - | 0 € | -2512 € |
| 2024 | 30 636 € | - | - | - | - | - | - | 25 999 € | 4637 € | 0 € | 8656 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4019 € | 0 € | -4019 € | - | 0 € | -4019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 129 € | 0 € | 143 € | 0 € | 272 € | 0 € | 0 € | 0 € | 0 € | 272 € | - | 13 915 € | 0 € | 0 € | -13 643 € | 272 € | 272 € |
| 2024 | 246 € | 0 € | 315 € | 0 € | 561 € | 0 € | 0 € | 0 € | 0 € | 561 € | - | 11 692 € | 0 € | 0 € | -11 131 € | 561 € | 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4720 € | 4.9% | 1830 € | 2890 € | 10% |
| 2023 | 4500 € | 56.3% | 1730 € | 2760 € | 10% |
| 2022 | 2880 € | - | 440 € | 2430 € | 1 |