| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 340 € | - | - | - | - | - | - | 36 335 € | 10 005 € | 178 € | 1212 € | 3826 € | 814 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 627 € | 0 € | 11 627 € | - | 0 € | 11 627 € |
| 2024 | 31 446 € | - | - | - | - | - | - | 23 386 € | 8060 € | 322 € | 323 € | 1 € | 64 € | 0 € | 0 € | 0 € | - | 30 € | - | - | 7322 € | 0 € | 7322 € | - | 0 € | 7322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 955 € | 0 € | 680 € | 0 € | 17 635 € | 0 € | 2361 € | 45 525 € | 47 886 € | 65 521 € | - | 10 470 € | 6018 € | 0 € | 49 033 € | 65 521 € | 65 521 € |
| 2024 | 19 922 € | 0 € | 159 € | 0 € | 20 081 € | 0 € | 4028 € | 48 322 € | 52 350 € | 72 431 € | - | 25 120 € | 9843 € | 0 € | 37 468 € | 72 431 € | 72 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2900 € | 53.4% | 830 € | 2070 € | 10% |
| 2023 | 1890 € | 3680.0% | 770 € | 1070 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |