| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 362 € | - | - | - | - | - | - | 32 720 € | 56 642 € | 0 € | 115 706 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 065 € | 0 € | -59 065 € | - | 0 € | -59 065 € |
| 2023 | 186 840 € | - | - | - | - | - | - | 117 299 € | 69 541 € | 0 € | 93 614 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 234 € | - | - | -24 308 € | 0 € | -24 308 € | - | 0 € | -24 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 664 € | 0 € | 9767 € | 0 € | 102 431 € | 0 € | 0 € | 2535 € | 2535 € | 104 966 € | - | 9798 € | 0 € | 0 € | 95 168 € | 104 966 € | 104 966 € |
| 2023 | 147 473 € | 0 € | 9703 € | 0 € | 157 176 € | 0 € | 118 € | 7173 € | 7291 € | 164 467 € | - | 10 235 € | 0 € | 0 € | 154 232 € | 164 467 € | 164 467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 390 € | 37.8% | 20 730 € | 36 660 € | 5-44% |
| 2023 | 90 590 € | 18.3% | 32 870 € | 59 760 € | 9-36% |
| 2022 | 110 940 € | - | 38 440 € | 72 670 € | 14 |