| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 292 684 € | - | - | - | - | - | - | 247 539 € | 45 145 € | 1430 € | 10 489 € | 480 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 706 € | 425 € | 33 281 € | - | 0 € | 33 281 € |
| 2023 | 331 382 € | - | - | - | - | - | - | 289 864 € | 41 518 € | 511 € | 24 257 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3724 € | - | - | 13 026 € | 1813 € | 11 213 € | - | 0 € | 11 213 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 623 € | 0 € | 15 448 € | 55 301 € | 121 372 € | 0 € | 0 € | 1922 € | 1922 € | 123 294 € | - | 61 786 € | 0 € | 0 € | 61 508 € | 123 294 € | 123 294 € |
| 2023 | 3767 € | 0 € | 10 398 € | 48 174 € | 62 339 € | 0 € | 0 € | 4371 € | 4371 € | 66 710 € | - | 36 783 € | 0 € | 0 € | 29 927 € | 66 710 € | 66 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 760 € | 34.0% | 5790 € | 13 730 € | 4-20% |
| 2023 | 45 090 € | 0.4% | 7880 € | 19 620 € | 5+25% |
| 2022 | 45 280 € | - | 6880 € | 16 090 € | 4 |