| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 7295 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7295 € | 0 € | -7295 € | - | 0 € | -7295 € |
| 2023 | 662 970 € | - | - | - | - | - | - | 848 741 € | -185 771 € | 23 984 € | 114 062 € | 166 653 € | 6918 € | 0 € | 0 € | 0 € | - | 2714 € | - | - | -166 796 € | 0 € | -166 796 € | - | 0 € | -166 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 799 € | 0 € | 64 296 € | 0 € | 65 095 € | 0 € | 0 € | 0 € | 0 € | 65 095 € | - | 2903 € | 0 € | 0 € | 62 192 € | 65 095 € | 65 095 € |
| 2023 | 8502 € | 0 € | 64 341 € | 0 € | 72 843 € | 0 € | 0 € | 0 € | 0 € | 72 843 € | - | 3356 € | 0 € | 0 € | 69 487 € | 72 843 € | 72 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 95.4% | 910 € | 1630 € | 1-75% |
| 2023 | 53 840 € | 62.5% | 24 510 € | 47 800 € | 4-67% |
| 2022 | 143 540 € | - | 43 360 € | 85 920 € | 12 |