| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 102 758 € | - | - | - | - | - | - | 34 393 € | 68 365 € | 148 542 € | 2167 € | 46 637 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 707 € | 0 € | -35 707 € | - | 0 € | -35 707 € |
| 2022 | 52 792 € | - | - | - | - | - | - | 19 397 € | 33 395 € | 45 749 € | 7808 € | 113 € | 332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 381 € | 0 € | -20 381 € | - | 0 € | -20 381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1332 € | 0 € | 7054 € | 21 550 € | 29 936 € | 0 € | 0 € | 794 € | 794 € | 30 730 € | - | 84 018 € | 0 € | 0 € | -53 288 € | 30 730 € | 30 730 € |
| 2022 | 88 € | 0 € | 3513 € | 10 113 € | 13 714 € | 0 € | 0 € | 1300 € | 1300 € | 15 014 € | - | 38 337 € | 0 € | 0 € | -23 323 € | 15 014 € | 15 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1490 € | 246.5% | 680 € | 3970 € | 1-50% |
| 2023 | 430 € | 75.4% | 140 € | 2490 € | 2+100% |
| 2022 | 1750 € | - | 220 € | 1820 € | 1 |